Revolut has been one of the most successful companies that have used crowdfunding as part of its fundraising activities.
It is one of the few companies that has used both Seedrs and Crowdcube platform services to raise funds.
The crowd are currently sitting very pretty with the mark to market value of Seedrs Crowd holding at 53m USD and the market value of Crowdcube Nominees holding at 60m USD.
The cap table of Revolut is very concentrated with the Founding Team still holding a large position and over 80% of the shares being held by the Founders and Balderton, Index , Ribbit , Point 9 and DST Venture Investors.
How Much Value Do The Crowd Hold
The Crowdcube Investors will benefit from no carry on their gain, whilst Seedrs investors will be paying a significant amount to Seedrs (or probably Seedcube by the time they exit..)
The total raised via Seedrs was 3,808k GBP so investors are sat on a book profit of approx 36.9m GBP less a carry of approx 2.8m GBP that would be payable to Seedrs on realization.
The total raised via Crowdcube was 1,007k GBP so investors are sat on a book profit of approx 44.8m GBP with no carry due to Crowdcube.
| Shareholder | Shares | % | Type | Value at E Round Price Of USD 121.4015 |
|---|---|---|---|---|
| NIKOLAY STORONSKY | 9,601,001 | 26.32% | Ordinary | 1,165,575,923 |
| VLADYSLAV YATSENKO | 1,700,000 | 4.66% | Ordinary | 206,382,550 |
| BALDERTON CAPITAL V.L.P. | 2,626,260 | 7.20% | A Preferred | 318,831,903 |
| BALDERTON CAPITAL V L.P. | 2,417,985 | 6.63% | B Preferred | 293,547,006 |
| DST GLOBAL V LP | 2,292,058 | 6.28% | D Preferred | 278,259,279 |
| INDEX VENTURES GROWTH III (JERSEY) LP | 1,925,777 | 5.28% | C Preferred | 233,792,216 |
| INDEX VENTURES VII (JERSEY) LP | 1,560,701 | 4.28% | C Preferred | 189,471,442 |
| RIBBIT CAPITAL III L.P. | 1,290,437 | 3.54% | B Preferred | 156,660,987 |
| RIBBIT CAPITAL III LP | 1,280,490 | 3.51% | C Preferred | 155,453,407 |
| DST INVESTMENTS XX LP | 1,025,697 | 2.81% | D Preferred | 124,521,154 |
| POINT NINE CAPITAL FUND III GMBH & CO.KG | 859,490 | 2.36% | A Preferred | 104,343,375 |
| INDEX VENTURES VII (JERSEY) LP | 823,363 | 2.26% | A Preferred | 99,957,503 |
| BALDERTON CAPITAL V LP | 779,335 | 2.14% | C Preferred | 94,612,438 |
| SPRINTS CAPITAL INTERNATIONAL II LP | 652,090 | 1.79% | D Preferred | 79,164,704 |
| CROWDCUBE NOMINEES LTD | 491,870 | 1.35% | B Preferred | 59,713,756 |
| ROBERT MARKWICK | 454,628 | 1.25% | A Preferred | 55,192,521 |
| INDEX VENTURES GROWTH III (JERSEY) LP | 451,535 | 1.24% | D Preferred | 54,817,026 |
| APOLETTO LIMITED | 438,565 | 1.20% | C Preferred | 53,242,449 |
| SEEDRS NOMINEES LIMITED | 436,646 | 1.20% | C Preferred | 53,009,479 |
| LAKESTAR II LP | 395,380 | 1.08% | D Preferred | 47,999,725 |
| RV-D RIBBIT OPPORTUNITY III LLC | 229,205 | 0.63% | D Preferred | 27,825,831 |
| SEEDCAMP GP LLP A/C 3 | 177,460 | 0.49% | A Preferred | 21,543,910 |
| GREYHOUND CAPITAL PARTNERS I LP | 175,270 | 0.48% | C Preferred | 21,278,041 |
| VADIM KUCHINSKY | 164,560 | 0.45% | A Preferred | 19,977,831 |
| LAKESTAR II LP | 147,624 | 0.40% | Ordinary | 17,921,775 |
| VENREX NOMINEES LIMITED A/C 14E | 136,550 | 0.37% | A Preferred | 16,577,375 |
| POINT NINE CAPITAL FUND III GMBH& CO KG | 136,470 | 0.37% | B Preferred | 16,567,663 |
| ALEXANDER POPOV | 131,310 | 0.36% | A Preferred | 15,941,231 |
| REDBALE INC | 126,063 | 0.35% | D Preferred | 15,304,237 |
| SEEDCAMP GP LLP A/C 3 | 124,750 | 0.34% | Ordinary | 15,144,837 |
| DST GLOBAL V CO-INVEST L.P. | 120,333 | 0.33% | D Preferred | 14,608,607 |
| FUTURE SHAPE LLC | 118,934 | 0.33% | B Preferred | 14,438,766 |
| ROCKET INTERNET CAPITAL PARTNERS SCS | 116,077 | 0.32% | D Preferred | 14,091,922 |
| RIBBIT CAPITAL III LP | 114,602 | 0.31% | D Preferred | 13,912,855 |
| EDWARD COOPER | 106,490 | 0.29% | Ordinary | 12,928,046 |
| REDBALE INC | 103,142 | 0.28% | Ordinary | 12,521,594 |
| SOCII CAPITAL GROWTH PCC LIMITED | 99,016 | 0.27% | D Preferred | 12,020,691 |
| OLIVER JUNG | 94,808 | 0.26% | A Preferred | 11,509,833 |
| ASIA JUBILEE INC. LIMITED | 87,918 | 0.24% | C Preferred | 10,673,377 |
| ESPRIT NOMINEES LIMITED | 82,514 | 0.23% | D Preferred | 10,017,323 |
| GREYHOUND CAPITAL PARTNERS I LP | 75,851 | 0.21% | A Preferred | 9,208,425 |
| SPRINTS II MALONE CO-INVESTMENT LP | 75,782 | 0.21% | A Preferred | 9,200,048 |
| POINT NINE CO-INVEST III GMBH & CO.KG | 74,660 | 0.20% | A Preferred | 9,063,836 |
| SOCII CAPITAL GROWTH PCC LIMITED | 74,322 | 0.20% | Ordinary | 9,022,802 |
| ESPRIT NOMINEES LIMITED | 70,840 | 0.19% | Ordinary | 8,600,082 |
| ROCKET INTERNET CAPITAL PARTNERS (EURO) SCS | 66,721 | 0.18% | D Preferred | 8,100,029 |
| GREYHOUND CAPITAL PARTNERS I LP | 66,011 | 0.18% | D Preferred | 8,013,834 |
| ESPRIT NOMINEES LIMITED | 64,731 | 0.18% | A Preferred | 7,858,440 |
| INDEX VENTURES VII (JERSEY) LP | 63,055 | 0.17% | B Preferred | 7,654,972 |
| KING LUN ALAN CHANG | 60,248 | 0.17% | Ordinary | 7,314,198 |
| GREYHOUND CAPITAL PARTNERS I LP | 59,838 | 0.16% | Ordinary | 7,264,423 |
| ASIA JUBILEE INC LTD | 59,467 | 0.16% | B Preferred | 7,219,383 |
| DIGITAL SPACE VENTURES | 59,467 | 0.16% | B Preferred | 7,219,383 |
| LAKESTAR II LP | 59,467 | 0.16% | B Preferred | 7,219,383 |
| VADIM KUCHINSKIY | 59,467 | 0.16% | B Preferred | 7,219,383 |
| SEEDCAMP GP LLP A/C 3 | 59,193 | 0.16% | B Preferred | 7,186,119 |
| SPRINTS CAPITAL INTERNATIONAL II LP | 56,546 | 0.16% | Ordinary | 6,864,769 |
| WILLIAM ARMITAGE | 54,690 | 0.15% | A Preferred | 6,639,448 |
| IAN CHARLES HANNAM | 51,021 | 0.14% | B Preferred | 6,194,026 |
| VENREX NOMINEES LTD | 50,967 | 0.14% | A Preferred | 6,187,470 |
| GFC GLOBAL FOUNDERS CAPITAL GMBH | 45,699 | 0.13% | D Preferred | 5,547,927 |
| MATTHEW WESTERMAN | 43,480 | 0.12% | A Preferred | 5,278,537 |
| DAVID BRIERWOOD | 41,430 | 0.11% | A Preferred | 5,029,664 |
| INDEX VENTURES VII PARALLEL ENTREPRENEUR FUND (JERSEY) LP | 38,671 | 0.11% | C Preferred | 4,694,717 |
| RISHI STOCKER | 32,907 | 0.09% | Ordinary | 3,994,959 |
| VALDAS KRIAUCIUKAS | 31,304 | 0.09% | Ordinary | 3,800,353 |
| LAURENCE KRIEGER | 31,140 | 0.09% | Ordinary | 3,780,443 |
| PIERS WESTERMAN | 30,690 | 0.08% | A Preferred | 3,725,812 |
| VISCOUNT HUGH GARMOYLE | 30,690 | 0.08% | A Preferred | 3,725,812 |
| PETER O'HIGGINS | 30,406 | 0.08% | Ordinary | 3,691,334 |
| ANGELICA ANTON | 29,733 | 0.08% | B Preferred | 3,609,631 |
| YUCCA (JERSEY) SLP IN ITS CAPACITY AS ADMINISTRATOR OF THE INDEX VENTURES GROWTH III CO-INVESTMENTS SCHEME | 29,326 | 0.08% | C Preferred | 3,560,220 |
| ANDREW SWAIN | 28,972 | 0.08% | Ordinary | 3,517,244 |
| DENIS SENIN | 28,673 | 0.08% | B Preferred | 3,480,945 |
| SPRINTS II MALONE CO-INVESTMENT LP | 28,170 | 0.08% | Ordinary | 3,419,880 |
| DONG GUO LIMITED | 26,270 | 0.07% | A Preferred | 3,189,217 |
| TRIPLEPOINT VENTURE GROWTH BDC CORP | 25,920 | 0.07% | C Preferred | 3,146,727 |
| ANDRIUS BICEIKA | 25,700 | 0.07% | Ordinary | 3,120,019 |
| YUCCA (JERSEY) SLP IN ITS CAPACITY AS ADMINISTRATOR OF THE INDEX VENTURES VII CO-INVESTMENT SCHEME | 24,355 | 0.07% | C Preferred | 2,956,734 |
| SOCII CAPITAL GROWTH PCC LIMITED | 23,283 | 0.06% | A Preferred | 2,826,591 |
| INDEX VENTURES VII (JERSEY) LP | 22,107 | 0.06% | Ordinary | 2,683,823 |
| INDEX VENTURES VII PARALLEL ENTREPRENEUR FUND (JERSEY) LP | 20,397 | 0.06% | A Preferred | 2,476,226 |
| OLIVER JUNG | 19,794 | 0.05% | Ordinary | 2,403,021 |
| VENREX NOMINEES LIMITED A/C 14E | 18,286 | 0.05% | B Preferred | 2,219,948 |
| THOMAS REAY | 16,875 | 0.05% | Ordinary | 2,048,650 |
| ERIC WU | 16,479 | 0.05% | Ordinary | 2,000,575 |
| DIGITAL SPACE VENTURES | 16,029 | 0.04% | C Preferred | 1,945,945 |
| LEWIS TUFF | 15,711 | 0.04% | Ordinary | 1,907,339 |
| LAURENCE TWELVETREES | 14,806 | 0.04% | Ordinary | 1,797,471 |
| LAKESTAR II LP | 13,294 | 0.04% | A Preferred | 1,613,912 |
| JAMIE DEVLIN | 12,873 | 0.04% | Ordinary | 1,562,802 |
| YUCCA (JERSEY) SLP | 12,850 | 0.04% | A Preferred | 1,560,009 |
| MATTHEW GREENBURGH | 12,790 | 0.04% | A Preferred | 1,552,725 |
| VENREX NOMINEES LIMITED A/C V14L | 12,361 | 0.03% | A Preferred | 1,500,644 |
| POINT NINE CO-INVEST III GMBH & CO.KG | 11,853 | 0.03% | B Preferred | 1,438,972 |
| TRIPLEPOINT VENTURES 5 LLC | 11,525 | 0.03% | C Preferred | 1,399,152 |
| OLEG LAVRENTEV | 11,484 | 0.03% | Ordinary | 1,394,175 |
| ESPRIT NOMINEES LIMITED | 11,120 | 0.03% | B Preferred | 1,349,985 |
| JOHN AYTON | 10,360 | 0.03% | A Preferred | 1,257,720 |
| TOM PRIDAY | 10,000 | 0.03% | A Preferred | 1,214,015 |
| ALI SAHIN | 9,320 | 0.03% | Ordinary | 1,131,462 |
| SEEDCAMP GP LLP A/C 3 | 9,214 | 0.03% | C Preferred | 1,118,593 |
| GEORGE HADJIGEOURGIOU | 8,920 | 0.02% | B Preferred | 1,082,901 |
| SOCII CAPITAL GROWTH PCC LIMITED | 8,446 | 0.02% | B Preferred | 1,025,357 |
| SOCII CAPITAL GROWTH PCC LIMITED | 8,020 | 0.02% | C Preferred | 973,640 |
| ROBERT CLARKSON | 7,850 | 0.02% | A Preferred | 953,002 |
| HARRIET ROUPELL | 7,674 | 0.02% | A Preferred | 931,635 |
| NEIL SHAH | 7,665 | 0.02% | Ordinary | 930,542 |
| JAMES WILLS | 7,300 | 0.02% | A Preferred | 886,231 |
| YUCCA (JERSEY) SLP IN ITS CAPACITY AS ADMINISTRATOR OF THE INDEX VENTURES GROWTH III CO-INVESTMENT SCHEME | 6,876 | 0.02% | D Preferred | 834,757 |
| EDWARD MICHAEL MATTHEWS | 6,796 | 0.02% | Ordinary | 825,045 |
| GUY BARING | 6,395 | 0.02% | A Preferred | 776,363 |
| FUTURE SHAPE LLC | 5,927 | 0.02% | C Preferred | 719,547 |
| APOLETTO INVESTMENTS IV LP | 5,776 | 0.02% | C Preferred | 701,215 |
| VADIM KUCHINSKIY | 5,711 | 0.02% | C Preferred | 693,324 |
| EVGENII BELIAEV | 5,647 | 0.02% | Ordinary | 685,554 |
| JAKUB ZAKRZEWSKI | 5,112 | 0.01% | Ordinary | 620,604 |
| JOHN STRUCK | 4,985 | 0.01% | A Preferred | 605,186 |
| VENREX NOMINEES LIMITED A/C V14L | 3,582 | 0.01% | C Preferred | 434,860 |
| LAKESTAR II LP | 3,090 | 0.01% | C Preferred | 375,131 |
| KAROL SADAJ | 2,713 | 0.01% | Ordinary | 329,362 |
| ALEXANDER POLISHCHUK | 2,706 | 0.01% | Ordinary | 328,512 |
| VENREX NOMINEES LIMITED A/C V14L | 2,661 | 0.01% | B Preferred | 323,049 |
| DANIEL WESTGARTH | 2,605 | 0.01% | Ordinary | 316,251 |
| NICOLAS BADARO | 2,521 | 0.01% | Ordinary | 306,053 |
| IGOR DOLZHENKOV | 2,391 | 0.01% | Ordinary | 290,271 |
| ALMAZ MINGALEEV | 2,269 | 0.01% | Ordinary | 275,460 |
| ADRIAN BOAL | 1,976 | 0.01% | Ordinary | 239,889 |
| JAMES GIBSON | 1,976 | 0.01% | Ordinary | 239,889 |
| GEORGII BELOV | 1,952 | 0.01% | Ordinary | 236,976 |
| JEAN-BAPTISTE KALCK | 1,856 | 0.01% | Ordinary | 225,321 |
| NIKOLAY DENISENKO | 1,795 | 0.00% | Ordinary | 217,916 |
| ELENA RYBALKO | 1,781 | 0.00% | Ordinary | 216,216 |
| WILLIAM ARMITAGE | 1,598 | 0.00% | C Preferred | 194,000 |
| SERGEY NASTICH | 1,597 | 0.00% | Ordinary | 193,878 |
| INDEX VENTURES VII PARALLEL ENTREPRENEUR FUND (JERSEY) LP | 1,562 | 0.00% | B Preferred | 189,629 |
| IAN CHARLES HANNAM | 1,516 | 0.00% | C Preferred | 184,045 |
| JAMES PERKINS | 1,445 | 0.00% | Ordinary | 175,425 |
| SERGEY KIRSANOV | 1,421 | 0.00% | Ordinary | 172,512 |
| DENIS YADARINKIN | 1,371 | 0.00% | Ordinary | 166,441 |
| IRINA FUGGLES | 1,370 | 0.00% | Ordinary | 166,320 |
| ROHIT BHATNAGER | 1,333 | 0.00% | Ordinary | 161,828 |
| OLEG FOMICIOV | 1,253 | 0.00% | Ordinary | 152,116 |
| ILYA VELILYAEV | 1,206 | 0.00% | Ordinary | 146,410 |
| BENJAMIN BELAIS | 1,200 | 0.00% | Ordinary | 145,682 |
| IGOR DUDENKOV | 1,194 | 0.00% | Ordinary | 144,953 |
| MATTHEW WESTERMAN | 1,108 | 0.00% | C Preferred | 134,513 |
| ANDREI MAIOROV | 988 | 0.00% | Ordinary | 119,945 |
| YUCCA (JERSEY) SLP | 984 | 0.00% | B Preferred | 119,459 |
| PAUL HEFFERNAN | 866 | 0.00% | Ordinary | 105,134 |
| PIERS WESTERMAN | 782 | 0.00% | C Preferred | 94,936 |
| ALEKSANDR MURASHKO | 741 | 0.00% | Ordinary | 89,959 |
| DENIS SENIN | 730 | 0.00% | C Preferred | 88,623 |
| ANDREY CHEVOZEROV | 683 | 0.00% | Ordinary | 82,917 |
| ARSEN GASPARYAN | 678 | 0.00% | Ordinary | 82,310 |
| DONG GUO LIMITED | 669 | 0.00% | C Preferred | 81,218 |
| GUY DAVIS | 624 | 0.00% | Ordinary | 75,755 |
| DIMITRIOS ILIAS | 578 | 0.00% | Ordinary | 70,170 |
| REGINA SMIRNOVA | 563 | 0.00% | Ordinary | 68,349 |
| KHALID MCCREADY | 555 | 0.00% | Ordinary | 67,378 |
| INDEX VENTURES VII PARALLEL ENTREPRENEUR FUND (JERSEY) LP | 548 | 0.00% | Ordinary | 66,528 |
| DAVID DE PICCIOTTO | 547 | 0.00% | Ordinary | 66,407 |
| MIKHAIL KOLTSOV | 453 | 0.00% | Ordinary | 54,995 |
| YUCCA (JERSEY) SLP | 345 | 0.00% | Ordinary | 41,884 |
| STEPAN RAKITIN | 302 | 0.00% | Ordinary | 36,663 |
| JOHN AYTON | 264 | 0.00% | C Preferred | 32,050 |
| ALEXEY KAPLIN | 263 | 0.00% | Ordinary | 31,929 |
| JOHN STRUCK | 260 | 0.00% | C Preferred | 31,564 |
| JACEK SPOLNIK | 253 | 0.00% | Ordinary | 30,715 |
| ALEKSEY ZOTOV | 243 | 0.00% | Ordinary | 29,501 |
| GEORGE HADJIGEORGIOU | 227 | 0.00% | C Preferred | 27,558 |
| VALERII OVSHINIKOV | 201 | 0.00% | Ordinary | 24,402 |
| DMITRY MIKHAYLOVICH | 122 | 0.00% | Ordinary | 14,811 |
| PEDRO DE SOUSA | 92 | 0.00% | Ordinary | 11,169 |
| NICOLE MORIARTY | 79 | 0.00% | Ordinary | 9,591 |
| RYAN THORPE | 66 | 0.00% | Ordinary | 8,012 |
| IVAN GUSEV | 42 | 0.00% | Ordinary | 5,099 |
| EMMANUEL BOULADE | 28 | 0.00% | Ordinary | 3,399 |
| SARVEEN CHESTER S/O RAJENDRA MURTHI | 21 | 0.00% | Ordinary | 2,549 |
| 36,473,040 | 4,427,881,766 | |||
| Additional Ordinary Shares Issued post Confirmation | 420,942 | |||
| E Ordinary Round | 4170511 | |||
| 41,064,493 | 4,985,291,047 |