Revolut has been one of the most successful companies that have used crowdfunding as part of its fundraising activities.

It is one of the few companies that has used both Seedrs and Crowdcube platform services to raise funds.

The crowd are currently sitting very pretty with the mark to market value of Seedrs Crowd holding at 53m USD and the market value of Crowdcube Nominees holding at 60m USD.

The cap table of Revolut is very concentrated with the Founding Team still holding a large position and over 80% of the shares being held by the Founders and Balderton, Index , Ribbit , Point 9 and DST Venture Investors.

How Much Value Do The Crowd Hold

The Crowdcube Investors will benefit from no carry on their gain, whilst Seedrs investors will be paying a significant amount to Seedrs (or probably Seedcube by the time they exit..)

The total raised via Seedrs was 3,808k GBP so investors are sat on a book profit of approx 36.9m GBP less a carry of approx 2.8m GBP that would be payable to Seedrs on realization.

The total raised via Crowdcube was 1,007k GBP so investors are sat on a book profit of approx 44.8m GBP with no carry due to Crowdcube.

ShareholderShares%TypeValue at E Round Price Of USD 121.4015
NIKOLAY STORONSKY 9,601,00126.32%Ordinary1,165,575,923
VLADYSLAV YATSENKO 1,700,0004.66%Ordinary206,382,550
BALDERTON CAPITAL V.L.P. 2,626,2607.20%A Preferred318,831,903
BALDERTON CAPITAL V L.P. 2,417,9856.63%B Preferred293,547,006
DST GLOBAL V LP 2,292,0586.28%D Preferred278,259,279
INDEX VENTURES GROWTH III (JERSEY) LP 1,925,7775.28%C Preferred233,792,216
INDEX VENTURES VII (JERSEY) LP 1,560,7014.28%C Preferred189,471,442
RIBBIT CAPITAL III L.P. 1,290,4373.54%B Preferred156,660,987
RIBBIT CAPITAL III LP 1,280,4903.51%C Preferred155,453,407
DST INVESTMENTS XX LP 1,025,6972.81%D Preferred124,521,154
POINT NINE CAPITAL FUND III GMBH & CO.KG 859,4902.36%A Preferred104,343,375
INDEX VENTURES VII (JERSEY) LP 823,3632.26%A Preferred99,957,503
BALDERTON CAPITAL V LP 779,3352.14%C Preferred94,612,438
SPRINTS CAPITAL INTERNATIONAL II LP 652,0901.79%D Preferred79,164,704
CROWDCUBE NOMINEES LTD 491,8701.35%B Preferred59,713,756
ROBERT MARKWICK 454,6281.25%A Preferred55,192,521
INDEX VENTURES GROWTH III (JERSEY) LP 451,5351.24%D Preferred54,817,026
APOLETTO LIMITED 438,5651.20%C Preferred53,242,449
SEEDRS NOMINEES LIMITED 436,6461.20%C Preferred53,009,479
LAKESTAR II LP 395,3801.08%D Preferred47,999,725
RV-D RIBBIT OPPORTUNITY III LLC 229,2050.63%D Preferred27,825,831
SEEDCAMP GP LLP A/C 3 177,4600.49%A Preferred21,543,910
GREYHOUND CAPITAL PARTNERS I LP 175,2700.48%C Preferred21,278,041
VADIM KUCHINSKY 164,5600.45%A Preferred19,977,831
LAKESTAR II LP 147,6240.40%Ordinary17,921,775
VENREX NOMINEES LIMITED A/C 14E 136,5500.37%A Preferred16,577,375
POINT NINE CAPITAL FUND III GMBH& CO KG 136,4700.37%B Preferred16,567,663
ALEXANDER POPOV 131,3100.36%A Preferred15,941,231
REDBALE INC 126,0630.35%D Preferred15,304,237
SEEDCAMP GP LLP A/C 3 124,7500.34%Ordinary15,144,837
DST GLOBAL V CO-INVEST L.P. 120,3330.33%D Preferred14,608,607
FUTURE SHAPE LLC 118,9340.33%B Preferred14,438,766
ROCKET INTERNET CAPITAL PARTNERS SCS 116,0770.32%D Preferred14,091,922
RIBBIT CAPITAL III LP 114,6020.31%D Preferred13,912,855
EDWARD COOPER 106,4900.29%Ordinary12,928,046
REDBALE INC 103,1420.28%Ordinary12,521,594
SOCII CAPITAL GROWTH PCC LIMITED 99,0160.27%D Preferred12,020,691
OLIVER JUNG 94,8080.26%A Preferred11,509,833
ASIA JUBILEE INC. LIMITED 87,9180.24%C Preferred10,673,377
ESPRIT NOMINEES LIMITED 82,5140.23%D Preferred10,017,323
GREYHOUND CAPITAL PARTNERS I LP 75,8510.21%A Preferred9,208,425
SPRINTS II MALONE CO-INVESTMENT LP 75,7820.21%A Preferred9,200,048
POINT NINE CO-INVEST III GMBH & CO.KG 74,6600.20%A Preferred9,063,836
SOCII CAPITAL GROWTH PCC LIMITED 74,3220.20%Ordinary9,022,802
ESPRIT NOMINEES LIMITED 70,8400.19%Ordinary8,600,082
ROCKET INTERNET CAPITAL PARTNERS (EURO) SCS 66,7210.18%D Preferred8,100,029
GREYHOUND CAPITAL PARTNERS I LP 66,0110.18%D Preferred8,013,834
ESPRIT NOMINEES LIMITED 64,7310.18%A Preferred7,858,440
INDEX VENTURES VII (JERSEY) LP 63,0550.17%B Preferred7,654,972
KING LUN ALAN CHANG 60,2480.17%Ordinary7,314,198
GREYHOUND CAPITAL PARTNERS I LP 59,8380.16%Ordinary7,264,423
ASIA JUBILEE INC LTD 59,4670.16%B Preferred7,219,383
DIGITAL SPACE VENTURES 59,4670.16%B Preferred7,219,383
LAKESTAR II LP 59,4670.16%B Preferred7,219,383
VADIM KUCHINSKIY 59,4670.16%B Preferred7,219,383
SEEDCAMP GP LLP A/C 3 59,1930.16%B Preferred7,186,119
SPRINTS CAPITAL INTERNATIONAL II LP 56,5460.16%Ordinary6,864,769
WILLIAM ARMITAGE 54,6900.15%A Preferred6,639,448
IAN CHARLES HANNAM 51,0210.14%B Preferred6,194,026
VENREX NOMINEES LTD 50,9670.14%A Preferred6,187,470
GFC GLOBAL FOUNDERS CAPITAL GMBH 45,6990.13%D Preferred5,547,927
MATTHEW WESTERMAN 43,4800.12%A Preferred5,278,537
DAVID BRIERWOOD 41,4300.11%A Preferred5,029,664
INDEX VENTURES VII PARALLEL ENTREPRENEUR FUND (JERSEY) LP 38,6710.11%C Preferred4,694,717
RISHI STOCKER 32,9070.09%Ordinary3,994,959
VALDAS KRIAUCIUKAS 31,3040.09%Ordinary3,800,353
LAURENCE KRIEGER 31,1400.09%Ordinary3,780,443
PIERS WESTERMAN 30,6900.08%A Preferred3,725,812
VISCOUNT HUGH GARMOYLE 30,6900.08%A Preferred3,725,812
PETER O'HIGGINS 30,4060.08%Ordinary3,691,334
ANGELICA ANTON 29,7330.08%B Preferred3,609,631
YUCCA (JERSEY) SLP IN ITS CAPACITY AS ADMINISTRATOR OF THE INDEX VENTURES GROWTH III CO-INVESTMENTS SCHEME 29,3260.08%C Preferred3,560,220
ANDREW SWAIN 28,9720.08%Ordinary3,517,244
DENIS SENIN 28,6730.08%B Preferred3,480,945
SPRINTS II MALONE CO-INVESTMENT LP 28,1700.08%Ordinary3,419,880
DONG GUO LIMITED 26,2700.07%A Preferred3,189,217
TRIPLEPOINT VENTURE GROWTH BDC CORP 25,9200.07%C Preferred3,146,727
ANDRIUS BICEIKA 25,7000.07%Ordinary3,120,019
YUCCA (JERSEY) SLP IN ITS CAPACITY AS ADMINISTRATOR OF THE INDEX VENTURES VII CO-INVESTMENT SCHEME 24,3550.07%C Preferred2,956,734
SOCII CAPITAL GROWTH PCC LIMITED 23,2830.06%A Preferred2,826,591
INDEX VENTURES VII (JERSEY) LP 22,1070.06%Ordinary2,683,823
INDEX VENTURES VII PARALLEL ENTREPRENEUR FUND (JERSEY) LP 20,3970.06%A Preferred2,476,226
OLIVER JUNG 19,7940.05%Ordinary2,403,021
VENREX NOMINEES LIMITED A/C 14E 18,2860.05%B Preferred2,219,948
THOMAS REAY 16,8750.05%Ordinary2,048,650
ERIC WU 16,4790.05%Ordinary2,000,575
DIGITAL SPACE VENTURES 16,0290.04%C Preferred1,945,945
LEWIS TUFF 15,7110.04%Ordinary1,907,339
LAURENCE TWELVETREES 14,8060.04%Ordinary1,797,471
LAKESTAR II LP 13,2940.04%A Preferred1,613,912
JAMIE DEVLIN 12,8730.04%Ordinary1,562,802
YUCCA (JERSEY) SLP 12,8500.04%A Preferred1,560,009
MATTHEW GREENBURGH 12,7900.04%A Preferred1,552,725
VENREX NOMINEES LIMITED A/C V14L 12,3610.03%A Preferred1,500,644
POINT NINE CO-INVEST III GMBH & CO.KG 11,8530.03%B Preferred1,438,972
TRIPLEPOINT VENTURES 5 LLC 11,5250.03%C Preferred1,399,152
OLEG LAVRENTEV 11,4840.03%Ordinary1,394,175
ESPRIT NOMINEES LIMITED 11,1200.03%B Preferred1,349,985
JOHN AYTON 10,3600.03%A Preferred1,257,720
TOM PRIDAY 10,0000.03%A Preferred1,214,015
ALI SAHIN 9,3200.03%Ordinary1,131,462
SEEDCAMP GP LLP A/C 3 9,2140.03%C Preferred1,118,593
GEORGE HADJIGEOURGIOU 8,9200.02%B Preferred1,082,901
SOCII CAPITAL GROWTH PCC LIMITED 8,4460.02%B Preferred1,025,357
SOCII CAPITAL GROWTH PCC LIMITED 8,0200.02%C Preferred973,640
ROBERT CLARKSON 7,8500.02%A Preferred953,002
HARRIET ROUPELL 7,6740.02%A Preferred931,635
NEIL SHAH 7,6650.02%Ordinary930,542
JAMES WILLS 7,3000.02%A Preferred886,231
YUCCA (JERSEY) SLP IN ITS CAPACITY AS ADMINISTRATOR OF THE INDEX VENTURES GROWTH III CO-INVESTMENT SCHEME 6,8760.02%D Preferred834,757
EDWARD MICHAEL MATTHEWS 6,7960.02%Ordinary825,045
GUY BARING 6,3950.02%A Preferred776,363
FUTURE SHAPE LLC 5,9270.02%C Preferred719,547
APOLETTO INVESTMENTS IV LP 5,7760.02%C Preferred701,215
VADIM KUCHINSKIY 5,7110.02%C Preferred693,324
EVGENII BELIAEV 5,6470.02%Ordinary685,554
JAKUB ZAKRZEWSKI 5,1120.01%Ordinary620,604
JOHN STRUCK 4,9850.01%A Preferred605,186
VENREX NOMINEES LIMITED A/C V14L 3,5820.01%C Preferred434,860
LAKESTAR II LP 3,0900.01%C Preferred375,131
KAROL SADAJ 2,7130.01%Ordinary329,362
ALEXANDER POLISHCHUK 2,7060.01%Ordinary328,512
VENREX NOMINEES LIMITED A/C V14L 2,6610.01%B Preferred323,049
DANIEL WESTGARTH 2,6050.01%Ordinary316,251
NICOLAS BADARO 2,5210.01%Ordinary306,053
IGOR DOLZHENKOV 2,3910.01%Ordinary290,271
ALMAZ MINGALEEV 2,2690.01%Ordinary275,460
ADRIAN BOAL 1,9760.01%Ordinary239,889
JAMES GIBSON 1,9760.01%Ordinary239,889
GEORGII BELOV 1,9520.01%Ordinary236,976
JEAN-BAPTISTE KALCK 1,8560.01%Ordinary225,321
NIKOLAY DENISENKO 1,7950.00%Ordinary217,916
ELENA RYBALKO 1,7810.00%Ordinary216,216
WILLIAM ARMITAGE 1,5980.00%C Preferred194,000
SERGEY NASTICH 1,5970.00%Ordinary193,878
INDEX VENTURES VII PARALLEL ENTREPRENEUR FUND (JERSEY) LP 1,5620.00%B Preferred189,629
IAN CHARLES HANNAM 1,5160.00%C Preferred184,045
JAMES PERKINS 1,4450.00%Ordinary175,425
SERGEY KIRSANOV 1,4210.00%Ordinary172,512
DENIS YADARINKIN 1,3710.00%Ordinary166,441
IRINA FUGGLES 1,3700.00%Ordinary166,320
ROHIT BHATNAGER 1,3330.00%Ordinary161,828
OLEG FOMICIOV 1,2530.00%Ordinary152,116
ILYA VELILYAEV 1,2060.00%Ordinary146,410
BENJAMIN BELAIS 1,2000.00%Ordinary145,682
IGOR DUDENKOV 1,1940.00%Ordinary144,953
MATTHEW WESTERMAN 1,1080.00%C Preferred134,513
ANDREI MAIOROV 9880.00%Ordinary119,945
YUCCA (JERSEY) SLP 9840.00%B Preferred119,459
PAUL HEFFERNAN 8660.00%Ordinary105,134
PIERS WESTERMAN 7820.00%C Preferred94,936
ALEKSANDR MURASHKO 7410.00%Ordinary89,959
DENIS SENIN 7300.00%C Preferred88,623
ANDREY CHEVOZEROV 6830.00%Ordinary82,917
ARSEN GASPARYAN 6780.00%Ordinary82,310
DONG GUO LIMITED 6690.00%C Preferred81,218
GUY DAVIS 6240.00%Ordinary75,755
DIMITRIOS ILIAS 5780.00%Ordinary70,170
REGINA SMIRNOVA 5630.00%Ordinary68,349
KHALID MCCREADY 5550.00%Ordinary67,378
INDEX VENTURES VII PARALLEL ENTREPRENEUR FUND (JERSEY) LP 5480.00%Ordinary66,528
DAVID DE PICCIOTTO 5470.00%Ordinary66,407
MIKHAIL KOLTSOV 4530.00%Ordinary54,995
YUCCA (JERSEY) SLP 3450.00%Ordinary41,884
STEPAN RAKITIN 3020.00%Ordinary36,663
JOHN AYTON 2640.00%C Preferred32,050
ALEXEY KAPLIN 2630.00%Ordinary31,929
JOHN STRUCK 2600.00%C Preferred31,564
JACEK SPOLNIK 2530.00%Ordinary30,715
ALEKSEY ZOTOV 2430.00%Ordinary29,501
GEORGE HADJIGEORGIOU 2270.00%C Preferred27,558
VALERII OVSHINIKOV 2010.00%Ordinary24,402
DMITRY MIKHAYLOVICH 1220.00%Ordinary14,811
PEDRO DE SOUSA 920.00%Ordinary11,169
NICOLE MORIARTY 790.00%Ordinary9,591
RYAN THORPE 660.00%Ordinary8,012
IVAN GUSEV 420.00%Ordinary5,099
EMMANUEL BOULADE 280.00%Ordinary3,399
SARVEEN CHESTER S/O RAJENDRA MURTHI 210.00%Ordinary2,549
36,473,0404,427,881,766
Additional Ordinary Shares Issued post Confirmation420,942
E Ordinary Round4170511
41,064,4934,985,291,047

By admin

Leave a Reply

Your email address will not be published. Required fields are marked *